Unit 113 Vacant
1401 E 28th St, Unit 113Vacant since June 16, 2025 • Monthly revenue loss: $2,290 • Current occupancy: 80%
Total Property Value
$1700K
Combined portfolio value
Total Equity
$363K
21.3% equity position
Monthly Rental Income
$8,450
$101K annually
Occupancy Rate
80%
5/5 units occupied
K Investments 3-Plex
1242, 1248 & 1254 E 28th St, Des Moines, IA
Current Value
$900K
Equity
$180K
Monthly Rental Income
$6,140
Monthly Mortgage Payment
$5,150
Current Tenants
1242
Miranda Hansen & Alec Jensen
1248
Richard Fisher & Tabitha Mohle
1254
Bob Joss
K Investments 2-Plex
1401 E 28th St, Unit 112 & 113, Des Moines, IA
Current Value
$800K
Equity
$183K
Monthly Rental Income
$4,660
Monthly Mortgage Payment
$4,128
Current Tenants
112
Marla Clinger & Shaun Clinger
113
Vacant
Monthly Income vs. Expenses
2025 Year-to-Date Performance
- Rental Income
- Expenses